Vertex Property Group

Exclusive Opportunity

5 Bed 5 Bath Mansion – Bath

Luxury Detached Mansion | Bradford Road, BA1 | Parking for 20 Cars

Aerial view of The Manor, Bradford Road, Bath BA1, with sweeping lawns and gravel driveway
£3,675 PPM
Conservative Profit
£500
Nightly Rate
Bath, BA1
Location
R2SA
Strategy

Property Snapshot

At a Glance

Property Type

5-Bed 5-Bath Detached Mansion

Address

The Manor, Bradford Road, Bath BA1 8EA

Condition

Luxury Spec · Fully Furnished & Staged

Availability

Available now

Unit Breakdown

Monthly Rent£4,650
Monthly Bills£600
Sourcing Fee£5,000
Contract Length3 years
FurnishingFully furnished — no furniture costs
Nightly Rate£500
ParkingUp to 20 cars
Luxury Spec
Detached Mansion
Fully Furnished & Staged
Parking for 20 Cars

Property Tour

See the House

Aerial View & Grounds
Aerial View & Grounds
Gated Entrance
Gated Entrance
Front Elevation
Front Elevation
Kitchen & Island
Kitchen & Island
Kitchen & Dining
Kitchen & Dining
Dining & Entrance Hall
Dining & Entrance Hall
Living Room
Living Room
Second Lounge & Patio
Second Lounge & Patio
Bedroom with En-Suite & Balcony
Bedroom with En-Suite & Balcony
Master Suite
Master Suite
Master Suite Outlook
Master Suite Outlook
Bedroom with Valley Views
Bedroom with Valley Views
Twin Bedroom & En-Suite
Twin Bedroom & En-Suite
En-Suite Bathroom
En-Suite Bathroom
Double Vanity En-Suite
Double Vanity En-Suite
Ground Floor WC
Ground Floor WC
Family Bathroom
Family Bathroom
Balcony Valley Views
Balcony Valley Views
Patio & Terrace
Patio & Terrace
Sunset Over the Valley
Sunset Over the Valley
Floor plans for The Manor showing three floors, five bedrooms and five en-suites

Floor plans — three floors, five bedrooms, five en-suites

Full photo pack available on request — get in touch for the walkthrough.

Market Comparables

Nearby Short-Let Pricing

Live Listing
5-Bed Mansion · Central Bath
£550 / night
Similar spec, larger footprint
Live Listing
5-Bed House · BA1
£520 / night
Comparable location & capacity
Live Listing
4-Bed Luxury · Bath Spa
£400 / night
Smaller, lower capacity

Our £500 nightly rate sits conservatively below live market averages for equivalent 5-bed mansions within a mile of the property.

Location Analysis

Why Bath Performs

Unrivalled Connectivity

  • • 5 minutes to Bath city centre
  • • Bath Spa Station within easy reach
  • • Direct trains to London Paddington (85 min)

Year-Round Demand

  • • UNESCO World Heritage tourist city
  • • Strong corporate, wellness & wedding market
  • • Rugby, festivals and Christmas market drivers

Lifestyle & Footfall

  • • Roman Baths & Thermae Spa nearby
  • • Independent dining and boutique shopping
  • • Royal Victoria Park and canal walks

Financial Breakdown

The Numbers

Costs

Monthly Rent£4,650
Monthly Bills£600
Sourcing Fee£5,000

Revenue

Nightly Rate£500
Bedrooms5 Bed / 5 Bath
StrategyR2SA

Returns

At 50%£1,125 PPM
At 70% (Conservative)£3,675 PPM
At 100%£7,500 PPM

All figures are projected estimates based on current market data and conservative assumptions. Actual returns may differ.

Financial Projections

Projected Monthly Performance

Conservative monthly profit across three occupancy scenarios, based on a £500 nightly rate.

Occupancy
50%
Conservative Monthly Profit
£1,125 PPM
Occupancy
70%
Conservative Monthly Profit
£3,675 PPM
Occupancy
100%
Conservative Monthly Profit
£7,500 PPM

Upfront Investment

What It Takes To Secure

Rent (1st month)£4,650
Deposit (4 weeks)£4,650
Sourcing Fee£5,000
Furniture£0 — fully furnished
Total Start-Up£14,300

Break-even estimated within 4+ months at conservative occupancy.

How This Deal Generates Income

A Structured, Cash-Flowing Opportunity

Fully packaged Rent-to-Serviced Accommodation (R2SA) opportunity on a luxury 5-bed 5-bath detached mansion on Bradford Road, Bath, secured and prepared by Vertex Property Group. Investor takes control via a 3-year corporate lease and operates it as a high-performing short to medium term rental.

01

Secure the Unit

Review the deal pack and sign the 3-year corporate lease.

02

Move-In Ready

Already furnished and staged to luxury short-let spec.

03

List & Go Live

Optimised listings on Booking.com, Airbnb and direct channels.

04

Generate Income

Consistent monthly income from short and medium-term bookings.

Market Context

Why This Deal Works

Strong Guest Demand

Bath's UNESCO status, spa heritage and year-round events calendar deliver consistent short-let demand from tourists, corporates and weekend visitors.

Strategic Location

Bradford Road, BA1 — minutes from the city centre, combining instant access to Bath's attractions with a quiet residential setting and generous parking.

5-Bed Luxury Asset

Five bedrooms and five bathrooms in a detached mansion, finished to a luxury spec and already furnished — premium nightly rates with zero setup spend.

Investment Structure

Your Role vs. Ours

01

What the Investor Does

  • • Reviews the deal pack and financials
  • • Signs the 3-year corporate lease
  • • Provides the £14,300 upfront investment
  • • Receives ongoing income from bookings
02

What Vertex Handles

  • • End-to-end deal sourcing and negotiation
  • • Landlord and agent liaison
  • • Corporate lease structuring
  • • Listing setup and platform optimisation

Trust & Compliance

Operating to UK Regulatory Standards

PRS Compliant

Adherent to the Property Redress Scheme

ICO Registered

Data handling in line with UK GDPR

AML Verified

Anti-money laundering checks carried out

Vertex Property Group

Ready to Secure This BA1 Mansion?

Available now — get in touch to walk through the numbers and next steps.